Problem and Solution
Problem:
XYZ Company, a retail business, undertook the following transactions during the month of January:
- On January 1, the company sold merchandise for cash amounting to $5,000.
- On January 5, inventory was purchased on credit for $3,000.
- Salaries amounting to $2,000 were paid to employees on January 10.
- Cash payments amounting to $4,000 were received from customers on account on January 15.
- On January 20, merchandise was sold on credit totaling $6,000.
- Half of the due amount to suppliers, $1,500, was paid on January 20.
- Cash collections from credit customers amounted to $5,500 on January 30.
- Utility expenses incurred on credit were $1,200 on January 31.
Prepare the necessary journal entries, post them to ledger accounts, and then prepare a trial balance for XYZ Company as of January 31.
Solution:
Journal Entries:
- January 1: Cash $5,000; Sales Revenue $5,000
- January 5: Inventory $3,000; Accounts Payable $3,000
- January 10: Salaries Expense $2,000; Cash $2,000
- January 15: Cash $4,000; Accounts Receivable $4,000
- January 20: Accounts Receivable $6,000; Sales Revenue $6,000
- January 20: Accounts Payable $1,500; Cash $1,500
- January 30: Cash $5,500; Accounts Receivable $5,500
- January 31: Utilities Expense $1,200; Accounts Payable $1,200
Ledger Accounts:
- Cash: Initial balance $0; Ending balance $10,800
- Sales Revenue: Initial balance $0; Ending balance $11,000
- Inventory: Initial balance $0; Ending balance $3,000
- Accounts Payable: Initial balance $0; Ending balance $4,700
- Accounts Receivable: Initial balance $0; Ending balance $5,500
- Salaries Expense: $2,000
- Utilities Expense: $1,200
Trial Balance:
Account Title | Debit ($) | Credit ($) |
---|---|---|
Cash | 10,800 | – |
Sales Revenue | – | 11,000 |
Inventory | 3,000 | – |
Accounts Payable | 4,700 | – |
Accounts Receivable | – | 5,500 |
Salaries Expense | 2,000 | – |
Utilities Expense | 1,200 | – |
---|---|---|
Total | 21,700 | 21,700 |
This solution showcases the recording of transactions, posting to ledger accounts, and preparation of a trial balance for XYZ Company for the month of January.